| REVENUE |
CURRENT |
YTD |
ALL CONDOS
YTD |
|
Rental
|
$0.00
|
$1,750.00
|
$1,750.00
|
|
Non-Taxable Rent Income
|
$750.00
|
$5,737.50
|
$5,737.50
|
|
Revenue Income
|
$750.00
|
$7,487.50
|
$7,487.50
|
|
Less
|
|
|
|
|
Credit Card Fee (FLAT)
|
$0.00
|
$0.00
|
$0.00
|
|
City Tax (0.00%)
|
$0.00
|
$0.00
|
$0.00
|
|
Hotel Tax (0.00%)
|
$0.00
|
$0.00
|
$0.00
|
|
Convention Center Tax (0.00%)
|
$0.00
|
$0.00
|
$0.00
|
|
Adjusted Rental Income
|
$750.00
|
$7,487.50
|
$7,487.50
|
|
|
|
EXPENSES
|
|
Service Fee (15.00%)
|
$112.50
|
$1,385.63
|
$1,385.63
|
|
Cleaning & Maintenance (0 cleanings)
|
$65.00
|
$65.00
|
$65.00
|
|
Telephone
|
$0.00
|
$0.00
|
$0.00
|
|
Cable
|
$0.00
|
$0.00
|
$0.00
|
|
Utilities
|
$0.00
|
$0.00
|
$0.00
|
|
Furnishings/Accessories
|
$0.00
|
$0.00
|
$0.00
|
|
General
|
$0.00
|
$0.00
|
$0.00
|
|
Repairs
|
$0.00
|
$0.00
|
$0.00
|
|
Advertising/Accounting
|
$0.00
|
$0.00
|
$0.00
|
|
Condo Dues
|
$0.00
|
$0.00
|
$0.00
|
|
Total Expenses
|
$177.50
|
$1,450.63
|
$1,450.63
|
|
|
|
|
|
|
Net Ordinary Income (loss)
|
$572.50
|
$6,036.87
|
$6,036.87
|
|
|
|
CASH
|
|
Paid in by Owner
|
$0.00
|
$395.63
|
$395.63
|
|
Paid to Owner
|
$0.00
|
$45.63
|
$45.63
|
|
|
NET CASH COLLECTED BY OWNER |
$572.50
|
$6,386.87
|
$6,386.87
|
AMOUNT DUE TXCV |
$177.50
|
$1,100.63
|
$1,100.63
|
AMOUNT RECEIVED BY TXCV |
$177.50
|
$1,100.63
|
$1,100.63
|
BALANCE |
$0.00
|
$0.00
|
$0.00
|
|
